CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

31 December 2013	Note	Other equity €'000	Retained earnings €'000	Other reserves €'000	Total equity €'000
At the beginning of the year		1,593,000	(659,039)	(522,214)	411,747
Profit for the year	37	-	211,440	-	211,440
Other comprehensive income:
Movement in cash flow hedge reserve	36	-	-	256,012	256,012
Movement in available for sale reserve	36	-	-	(4,127)	(4,127)
Income tax relating to components of other comprehensive income	14	-	-	(65,134)	(65,134)
Total comprehensive income		1,593,000	(447,599)	(335,463)	809,938
Balance at 31 December 2013 attributable to owners of the parent		1,593,000	(447,599)	(335,463)	809,938

31 December 2012	Note	Other equity €'000	Retained earnings €'000	Other reserves €'000	Total equity €'000
At the beginning of the year		1,601,000	(887,535)	(192,141)	521,324
Profit for the year	37	-	228,496	-	228,496
Other comprehensive income:
Movement in cash flow hedge reserve	36	-	-	(439,821)	(439,821)
Movement in available for sale reserve	36	-	-	2,297	2,297
Income tax relating to components of other comprehensive income	14	-	-	107,451	107,451
Total comprehensive income		1,601,000	(659,039)	(522,214)	419,747
Issue of other equity	35	1,000	-	-	1,000
Cancellation of other equity	35	(9,000)	-	-	(9,000)
Balance at 31 December 2012 attributable to owners of the parent		1,593,000	(659,039)	(522,214)	411,747

The accompanying notes form an integral part of these consolidated financial statements.

On behalf of the Board
9 May 2014