Group |
Note |
NARL €'000 |
NAMA Group (excluding NARL) €'000 |
2013 NAMA Group €'000 |
2012 NAMA Group €'000 |
---|---|---|---|---|---|
Costs reimbursable to NTMA | 10.1 | 3,476 | 37,292 | 40,768 | 36,890 |
Primary Servicer fees | 10.1 | 2,200 | 52,587 | 54,787 | 56,427 |
Master servicer fees | 10.3 | - | 3,082 | 3,082 | 3,547 |
IBRC integration costs | 10.4 | - | <7,369/td> | 7,369 | - |
Portfolio management fees | 10.5 | - | 5,549 | 5,549 | 6,882 |
Legal fees | 10.6 | 2,975 | 2,975 | 4,634 | |
Due diligence costs | 10.7 | - | - | - | 4,086 |
Finance, communication and technology costs | 10.8 | - | 3,423 | 3,423 | 3,022 |
Rent and occupancy costs | 10.9 | - | 1,482 | 1,482 | 1,375 |
Internal audit fees | 10.10 | - | 911 | 911 | 1,023 |
Other internal audit services | 10.10 | - | - | - | 288 |
Board and Committee fees and expenses | 10.12 | - | 599 | 599 | 493 |
External audit remuneration | 10.11 | 20 | 495 | 515 | 450 |
Total administration expenses | 5,696 | 115,764 | 121,460 | 119,117 |
Agency |
Note |
2013 €'000 |
2012 €'000 |
---|---|---|---|
Administration expenses | |||
Costs reimbursable to NTMA | 10.1 | 40,768 | 36,890 |
Board and Committee fees and expenses | 10.12 | 599 | 493 |
Rent and occupancy costs | 10.9 | 1,174 | 1,178 |
Total administration expenses | 42,541 | 38,561 |
Costs reimbursable to the NTMA are recognised as an expense to NAMA. All costs, other than Board and Committee fees and Board expenses incurred by NAMA are reimbursed to it by the NAML Group. Total costs of €41.9m (2012: €38.1m) were reimbursed by the NAML Group to NAMA.
Agency |
Note |
2013 €'000 |
2012 €'000 |
---|---|---|---|
Costs reimbursable by the NAML Group | |||
Costs reimbursable to NTMA | 10.1 | 40,768 | 36,890 |
Rent and occupancy costs | 10.9 | 1,170 | 1,177 |
Total costs reimbursable by the NAML Group | 41,938 | 38,067 |
Under Section 42 (4) of the Act, NAMA is required to reimburse the NTMA for the costs incurred by the NTMA in consequence of it assigning staff and providing services to NAMA.
Costs comprise staff costs of €31.1m (2012: €27.1m) and overheads and shared service costs of €9.6m (2012: €9.8m).
NTMA incurs direct costs such as salaries, rent, IT, office and business services. NAMA has agreed to reimburse the NTMA for their proportionate share of external overhead costs on a centralised basis where NAMA benefits directly or indirectly from the provision of the related goods or services. These costs include central IT costs, office and business services, together with depreciation in respect of the use of NTMA fixed assets and other central overheads.
The costs incurred by the NTMA are charged to NAMA (the Agency) and the Agency is reimbursed by the Group.
The Group has no employees. All personnel are employed by the NTMA and the salary cost of staff who are engaged full time in the NAMA business are recharged to the Group by the NTMA. The number of employees of the NTMA, directly engaged in the Group ('NAMA Officers') at the reporting date was 331 (2012: 224) and the total salary cost including pension costs was €31.1m (2012: €27.1m). In addition the NTMA provide shared services to NAMA including IT, HR and Finance. The cost of NTMA employees (non NAMA Officers) providing these shared services to NAMA during 2013 was €2.5m (2012: €3.1m).
NAMA Officers are members of the NTMA Staff Pension Scheme and the NTMA contributes to the scheme on behalf of these employees. The cost of these pension contributions are recharged to NAMA.
Staff costs include the Chief Executive Officer's salary as detailed below:
Brendan McDonagh (Chief Executive Officer) |
2013 €'000 |
2012 €'000 |
---|---|---|
Salary | 365,500 | 365,500 |
Taxable benefits | 21,710 | 22,664 |
Performance related bonus | - | - |
387,210 | 388,164 |
The remuneration of the Chief Executive Officer consists of basic salary, taxable benefits and a performance related payment of up to 60 per cent of annual salary. The Chief Executive Officer was entitled to be awarded a performance payment for 2012 and 2013, but in view of the economic challenges facing the country, waived his entitlement to this payment.
The Chief Executive Officer's pension entitlements do not extend beyond the standard terms of the model public sector superannuation scheme.
The remuneration of the Chief Executive Officer is determined by the NTMA CEO after consultation with the NTMA Advisory Committee. In giving advice on remuneration, the NTMA Advisory Committee is informed by the views of the NTMA Remuneration Committee. The Chairman of the NAMA Board is a member of the NTMA Remuneration Committee for the purpose of discussion of issues in relation to staff assigned to NAMA.
Primary Servicer fees comprise fees paid to each Participating Institution and the Primary Servicer for the servicing of eligible bank assets. The Participating Institutions and Primary Servicer administer the loans and receivables that originated within each Participating Institution. The amounts payable to each Participating Institution are set out in Note 39, related party disclosures. The fees paid and accrued to the Participating Institutions and the Primary Servicer were €45.2m (2012: €56.4m), which equates to an overall fee of 7 basis points (2012: 8 basis points) of the par debt loan balances administered.
Following the liquidation of IBRC in February 2013, the loan portfolio that was managed by IBRC on behalf of NAMA was transferred to Capita as Primary Servicer. Capita continue to manage the portfolio with NAMA oversight. Costs paid to Capita as Primary Servicer in 2013 are €7.4m (2012: €nil).
Primary Servicer fees for NARL of €2.2m comprise fees paid to Certus and the joint Special Liquidators of IBRC for loan servicing set up costs.
Master servicer fees comprise fees paid to the master servicer, Capita. Capita provides loan administration and data management services to the Group. Master servicer fees were €3.1m in the year (2012: €3.5m).
As a result of the IBRC liquidation in February 2013, NAMA incurred total costs of €13m, of which €7.4m was incurred on the existing portfolio and €5.7m related to NARL (included in 10.1 and 10.2). IBRC integration costs comprise fees incurred for the integration of the IBRC portfolio that was expected to be acquired as a result of the special liquidation and also for costs related to the transitioning of the existing €41bn par debt NAMA loans managed by IBRC over to Capita. Costs comprise fees paid to the joint Special Liquidators (€3.9m), Capita project costs and systems integration (€2.7m) and other project costs (€0.8m).
Portfolio management fees relate to fees incurred in the ongoing management and support of debtors. Costs included are property valuation, asset search and asset registry fees, loan sale costs and insurance costs.
Legal fees comprise fees paid to professional service firms with respect to legal advice.
Due diligence costs were incurred by the Group on the acquisition of the portfolio of loans from the Participating Institutions. These costs were considered by the Group to be transaction costs and were included in the acquisition cost of the loans and receivables. Due diligence costs incurred totalled €78.2m of which the Group recovered €64.1m from the Participating Institutions through a reduction in the acquisition value of the loans. The balance of €14.1m will not be recovered from the Participating Institutions and was expensed to the income statement in 2012 (€4.1m) and 2011 (€10m).
Finance, communication and technology costs comprise costs incurred during the year in relation to IT, derivative valuation, tax advice and other administration costs.
Rent and occupancy costs comprise costs incurred during the year in relation to the premises occupied by the Group.
The Agency has leased the third floor of its current office premises for a period of ten years at an annual rent of €1.0m and the first floor of its current offices premises for a period of 12 years and 4 months at an annual rent of €0.15m. Further information on leases is included in Note 33, commitments and contingent liabilities.
The remaining balance relates to occupancy costs.
The Group have engaged the services of an external audit firm (Deloitte) to perform the role of internal audit for the Group. Fees incurred relate to the audit of business processes by the internal auditors and the reporting on the results of internal audits performed.
In 2012 the Group's internal auditor, Deloitte, carried out certain internal audit services that were additional to the scope of routine internal audit services. No such costs were incurred in 2013.
Group |
NARL €'000 |
NAMA Group (excluding NARL) €'000 |
2013 NAMA Group €'000 |
2012 NAMA Group €'000 |
---|---|---|---|---|
Audit of individual accounts | 20 | 495 | 515 | 450 |
Total external audit remuneration | 20 | 495 | 515 | 450 |
The Comptroller and Auditor General (as external auditor) does not provide other assurance, tax advisory or other non-audit services to NAMA.
2013 €'000 |
2012 €'000 |
|
---|---|---|
Frank Daly (Chairman) | 150,000 | 150,000 |
Oliver Ellingham (appointed 10 April 2013) | 41,750 | - |
Eilish Finan (term ended 21 December 2013) | 58,549 | 60,000 |
Brian McEnery | 60,000 | 60,000 |
Steven A. Seelig (term ended 25 May 2013) | 24,032 | 60,000 |
Willie Soffe | 75,000 | 75,000 |
Board fees | 409,331 | 405,000 |
Board expenses | 162,518 | 60,247 |
Total Board expenses | 571,849 | 465,247 |
Planning Advisory Committee | ||
Alice Charles | 5,000 | 5,000 |
Michael Wall | 5,000 | 5,000 |
Audit Committee | ||
Jim Kelly | 10,000 | 10,000 |
Northern Ireland Advisory Committee | ||
Frank Cushnahan | 3,000 | 4,000 |
Brian Rowntree | 5,000 | 4,000 |
Total Committee fees | 28,000 | 28,000 |
Total Board and Committee fees and expenses | 599,849 | 493,247 |
John Corrigan (NTMA Chief Executive), Brendan McDonagh (NAMA Chief Executive Officer) and John Mulcahy received no remuneration as ex-officio members of the Board. Expenses payable in respect of Board and Committee members are set out below.
Travel Expenses € |
Accommodation and Subsistence € |
Other5 € |
Total 2013 € |
Total 2012 €'000 |
|
---|---|---|---|---|---|
Frank Daly (Chairman) | 4,691 | 1,727 | - | 6,418 | 2,815 |
Oliver Ellingham | 4,110 | 2,206 | - | 6,316 | - |
Brian McEnery | 9,413 | 1,533 | 8,365 | 19,311 | 4,971 |
Steven A. Seelig6 | 45,325 | 8,648 | 76,500 | 130,473 | 52,461 |
63,539 | 14,114 | 84,865 | 162,518 | 60,247 |