National Asset Management Agency - Annual Report 2013

9. NET PROFIT ON DISPOSAL OF LOANS AND PROPERTY ASSETS; AND SURPLUS INCOME


Group

Note
2013
€'000
2012
€'000
Surplus income on loan repayments (in excess of loan carrying values) 20 530,838 172,374
Net (loss) / profit on disposal of loans 20 (29,386) 15,139
Net profit on disposal of property assets 3,959 714
Total net profit on disposal of loans and property assets; and surplus income
505,411

188,227

For certain assets acquired, the proceeds from the disposal of the underlying collateral in a debtor connection exceeded the carrying value of those loans and receivables. This surplus is recognised in the income statement as realised profits on loans. Of the total amount of €531m recognised, €306m (2012: €108m) was generated from debtors who have fully repaid all NAMA debt and any further cash received is recognised as profit. A further €225m (2012: €64m) of surplus income is recognised on specific loan assets within a debtor connection where the cash generated and received by NAMA has exceeded the loan carrying value; and the estimated discounted cash flows for the total debtor connection are greater than the total loan carrying values. Further information on the recognition of surplus income is included in Note 3, critical accounting estimates and judgements.

During the year, the Group disposed of certain loans and receivables to third parties. Profit or loss on disposal is measured as the difference between proceeds of sale received and the carrying value of those loans and receivables. The Group realised a net loss of €29.4m (2012: profit of €15m) on the disposal of loans in the year. Profit on disposal of loans is not recognised where the overall debtor connection is impaired in accordance with the latest available impairment assessment data.

During the year, the Group sold certain trading property assets to third parties. Profit or loss on disposal is measured as the difference between proceeds of sale received and the carrying value of those property assets. The Group realised a net profit of €4.0m (2012: €0.7m) on the disposal of trading property assets in the year.

There were no disposals of loans or property assets by the Agency.