10. Administration Expenses
Group | Note | 2014 €’000 |
2013 €’000 |
---|---|---|---|
Costs reimbursable to the NTMA | 10.1 | 53,894 | 40,768 |
Primary servicer fees | 10.2 | 50,255 | 54,787 |
Master servicer fees | 10.3 | 2,543 | 3,082 |
Portfolio transition costs | 10.4 | 7,015 | 7,369 |
Portfolio management fees | 10.5 | 3,772 | 5,549 |
Legal fees | 10.6 | 8,574 | 2,975 |
Finance, communication and technology costs | 10.7 | 4,387 | 3,423 |
Rent and occupancy costs | 10.8 | 2,964 | 1,482 |
Internal audit fees | 10.9 | 743 | 911 |
External audit remuneration | 10.10 | 550 | 515 |
NAMA Board and Committee fees and expenses | 10.11 | 419 | 599 |
Total administration expenses | 135,116 | 121,460 |
Agency | Note | 2014 €’000 |
2013 €’000 |
---|---|---|---|
Administration expenses | |||
Costs reimbursable to the NTMA | 10.1 | 53,894 | 40,768 |
NAMA Board and Committee fees and expenses | 10.11 | 419 | 599 |
Rent and occupancy costs | 10.8 | 2,216 | 1,174 |
Total administration expenses | 56,529 | 42,541 |
Costs reimbursable to the NTMA are recognised as an expense to NAMA. All costs, other than Board and Committee fees and Board expenses incurred by NAMA are reimbursed to it by the NAML Group. Total costs of €56.1m (2013: €41.9m) were reimbursed by the NAML Group to NAMA.
Agency | Note | 2014 €’000 |
2013 €’000 |
---|---|---|---|
Costs reimbursable by the NAML Group | |||
Costs reimbursable to the NTMA | 10.1 | 53,894 | 40,768 |
Rent and occupancy costs | 10.8 | 2,216 | 1,170 |
Total costs reimbursable by the NAML Group | 56,110 | 41,938 |
10.1 Costs reimbursable to the NTMA
Under Section 42 (4) of the Act, NAMA is required to reimburse the NTMA for the costs incurred by the NTMA in consequence of it assigning staff and providing services to NAMA.
Costs comprise staff costs of €40.9m (2013: €31.1m) and overheads and shared service costs of €13.0m (2013: €9.6m).
The NTMA incurs direct costs such as salaries, rent, IT, office and business services. NAMA has agreed to reimburse the NTMA for their proportionate share of external overhead costs on a centralised basis where NAMA benefits directly or indirectly from the provision of the related goods or services. These costs include central IT costs, office and business services, together with depreciation in respect of the use of NTMA fixed assets and other central overheads.
The costs incurred by the NTMA are charged to NAMA (the Agency) and the Agency is reimbursed by the NAML Group.
The Group has no employees. All personnel are employed by the NTMA and the salary cost of staff who are engaged full time in the NAMA business are recharged to the Group by the NTMA. The number of employees of the NTMA, directly engaged in the Group (‘NAMA Officers’) at the reporting date was 369 (2013: 331) and the total salary cost including pension costs was €40.9m (2013: €31.1m). In addition the NTMA provide shared services to NAMA including IT, HR and Finance. The cost of NTMA employees (non NAMA Officers) providing these shared services to NAMA during 2014 was €3.8m (2013: €2.5m).
17 staff were placed on garden leave during 2014 with an attributable 2014 cost of approximately €0.4m. This does not represent an incremental cost for NAMA but instead forms part of the overall NAMA salary cost that would have been incurred regardless of the decision to place the relevant staff on garden leave. The decision on whether or not to place staff on garden leave is made on a case-by-case basis and would include consideration, inter alia, of the person’s role within NAMA and the person’s new employer. The average period of garden leave for the 17 staff was for two months.
NAMA Officers are members of the NTMA Staff Pension Scheme and the NTMA contributes to the scheme on behalf of these employees. The cost of these pension contributions are recharged to NAMA.
Staff costs include the Chief Executive Officer’s salary as detailed below:
Brendan McDonagh (Chief Executive Officer) | 2014 € |
2013 € |
---|---|---|
Salary | 366,001 | 365,500 |
Taxable benefits | 20,776 | 21,710 |
Performance related bonus | - | - |
386,777 | 387,210 |
The remuneration of the Chief Executive Officer consists of basic salary, taxable benefits and a performance related payment of up to 60% of annual salary. The Chief Executive Officer was entitled to be awarded a performance payment for 2013 and 2014, but in view of the economic challenges facing the country, waived his entitlement to this payment.
The Chief Executive Officer’s pension entitlements do not extend beyond the standard terms of the model public sector superannuation scheme.
The remuneration of the Chief Executive Officer is determined by the NTMA CEO after consultation with the NTMA Board. In giving advice on remuneration, the NTMA Board is informed by the views of the NTMA Remuneration Committee.
10.2 Primary Servicer fees
Primary Servicer fees comprise fees paid to each Participating Institution (AIB and BOI) and the Primary Servicer (Capita) for the servicing of eligible bank assets. The Participating Institutions and Primary Servicer administer the loans and receivables that originated within each Participating Institution. The amounts payable to each Participating Institution are set out in Note 38 related party disclosures. Primary Servicer fees were €50.2m during the year (2013: €54.8m). Of this, the fees paid and accrued by NAMA (excluding NARL (in Voluntary Liquidation)) to the Participating Institutions and the Primary Servicer were €46.1m (2013: €45.2m), which equates to an average fee of 7 basis points (2013: 7 basis points) of the par debt loan balances administered.
10.3 Master servicer fees
Master servicer fees comprise fees paid to the master servicer, Capita. Capita provides loan administration and data management services to the Group. Master servicer fees were €2.5m in the year (2013: €3.1m).
10.4 Portfolio transition costs
Following the IBRC liquidation in February 2013, NAMA incurred costs on the transition of the existing €41 billion par debt NAMA loans managed by IBRC to Capita. Costs incurred in 2014 totalled €3.0m (2013: €7.4m). The transition costs comprise amounts paid to Capita for project and integration costs, fees to the joint Special Liquidators for services provided for the transition of the existing portfolio and other project costs which include the cost of secondees engaged to provide assistance and advisory services to the NAMA integration team.
During 2014, NAMA also commenced the process for the transitioning of the existing €6.5 billion par debt NAMA loans managed by BOI to Capita. Similar to the IBRC integration costs, costs comprise amounts paid to Capita for project and integration costs, fees to BOI for the transition of the existing portfolio and other project costs which include the cost of secondees engaged to provide assistance and advisory services to the Project Bank team.
A breakdown of the costs incurred in 2014 and 2013 is set out below.
Portfolio transition costs | 2014 €'000 |
2013 €'000 |
---|---|---|
IBRC integration | ||
Capita | 1,818 | 2,727 |
IBRC joint Special Liquidators | 1,142 | 3,950 |
Other project costs | 78 | 692 |
Total IBRC integration | 3,038 | 7,369 |
Project Bank | ||
Capita | 1,626 | - |
BOI | 1,680 | - |
Other project costs | 671 | - |
Total Project Bank | 3,977 | - |
Total portfolio transition costs | 7,015 | 7,369 |
10.5 Portfolio management fees
Portfolio management fees relate to fees incurred in the ongoing management and support of debtors. Costs included are property valuation, asset search and asset registry fees, and insurance costs.
Costs incurred on the disposal of loans have been recognised within net profit on disposal of loans in 2014 in line with IFRS, which outlines that any profit or loss on the derecognition of loans and receivables should be recognised after deduction of selling costs from disposal proceeds. This differs to 2013, whereby such costs of €2.6m were recognised directly within administration expenses.
10.6 Legal fees
Legal fees comprise fees paid to professional service firms with respect to legal advice.
10.7 Finance, communication and technology costs
Finance, communication and technology costs comprise costs incurred during the year in relation to IT, derivative valuation, tax advice and other administration costs.
10.8 Rent and occupancy costs
Rent and occupancy costs comprise costs incurred during the year in relation to the premises occupied by the Group.
The Agency has leased the third floor of its current office premises since 2010 for a period of ten years at an annual rent of €1.0m, and the first floor of its current offices premises since 2014 for a period of 15 years at an annual rent of €0.8m and the first floor annexe of its current offices premises for a period of 12 years and 4 months at an annual rent of €0.1m since 2013. Further information on leases is included in Note 32, commitments and contingent liabilities. The remaining balance relates to occupancy costs.
10.9 Internal audit fees
The Group have engaged the services of an external professional services firm to perform the role of internal auditor for the Group. Fees incurred relate to the audit of business processes by the Internal Auditor and the reporting on the results of internal audits performed.
10.10 External audit remuneration
Group | 2014 €'000 |
2013 €'000 |
---|---|---|
Audit of NAMA Group and subsidiaries | 550 | 515 |
Total external audit remuneration | 550 | 515 |
The Comptroller and Auditor General (as external auditor) does not provide other assurance, tax advisory or other non-audit services to NAMA.
10.11 NAMA Board and Committee fees and expenses
Board fees are set out in the table below, and have been approved by the Minister for Finance.
Portfolio transition costs | 2014 €'000 |
2013 €'000 |
---|---|---|
Frank Daly (Chairman) | 150,000 | 150,000 |
Oliver Ellingham (appointed 10 April 2013) | 60,000 | 41,750 |
Eilish Finan (term ended 21 December 2013)/td> | - | 58,549 |
Brian McEnery | 60,000 | 60,000 |
Mari Hurley (appointed 8 April 2014) | 43,033 | - |
Steven A. Seelig (term ended 25 May 2013) | - | 24,032 |
Willie Soffe | 75,000 | 75,000 |
Board fees | 388,033 | 409,331 |
Board expenses | 8,762 | 162,518 |
Total Board fees and expenses | 571,849 | 571,849 |
Planning Advisory Committee |
||
Alice Charles | 5,000 | 5,000 |
Michael Wall | 5,000 | 5,000 |
Audit Committee | ||
Jim Kelly | 10,000 | 10,000 |
Northern Ireland Advisory Committee (dissolved 8 September 2014) | ||
Frank Cushnahan (resigned 8 November 2013) | - | 3,000 |
Brian Rowntree | 2,025 | 5,000 |
Committee fees | 22,025 | 28,000 |
Total Board and Committee fees and expenses | 418,820 | 599,849 |
John Corrigan (NTMA Chief Executive, retired 4 January 2015), Conor O’Kelly (NTMA Chief Executive, appointed 5 January 2015), Brendan McDonagh (NAMA Chief Executive Officer), as ex-officio members, and John Mulcahy (resigned 17 January 2014) received no remuneration as members of the Board. Expenses payable in respect of Board and Committee members are set out below.
2014 | Travel Expenses € |
Accommodation and Subsistence € |
Other € |
2014 Total € |
2013 Total € |
---|---|---|---|---|---|
Frank Daly (Chairman) | 1,133 | 233 | - | 1,366 | 6,418 |
Oliver Ellingham5 | 6,055 | 3,416 | - | 9,471 | 6,316 |
Brian McEnery5 | 5,784 | 2,525 | - | 8,309 | 19,311 |
Steven A. Seelig | - | - | (10,384) | (10,384) | 130,473 |
12,972 | 6,174 | (10,384) | 8,762 | 162,518 |
Other amounts in the table above represents tax accrued in 2013 and was based on an initial estimate. An adjusted lower amount was paid to the Revenue Commissioners in 2014 on confirmation of the actual tax amount payable.
10.12 NARL operating costs
In response to a Direction issued by the Minister for Finance under the IBRC Act, NAMA established a new NAMA group entity, National Asset Resolution Limited (in Voluntary Liquidation) (NARL) on 11 February 2013 to acquire a loan facility deed and floating charge over certain IBRC assets. At the time of IBRC’s liquidation and prior to the commencement of the loan sales process by the joint Special Liquidators, it was expected that NAMA would acquire loan assets from IBRC.
To facilitate the potential acquisition of loan assets, NAMA put in place a project team to establish new systems and processes for this purpose. While the Minister subsequently announced in late April 2014 that no IBRC loan assets would transfer to NAMA, costs incurred by NARL (in Voluntary Liquidation) in response to the original Direction issued by the Minister to acquire IBRC assets totalled €11.6m (€5.9m in 2014 and €5.7m in 2013).
A breakdown of the costs incurred in 2014 and 2013 is set out below. These costs are included in the overall administration costs incurred by NAMA as set out in Note 10.
NARL operating costs | Note | 2014 €’000 |
2013 €’000 |
---|---|---|---|
NTMA recharge - salaries | 10.1 | 656 | 1,745 |
NTMA recharge - general overheads | 10.1 | 332 | 1,731 |
Primary servicer fees | 10.2 | 4,126 | 2,200 |
Other administration expenses | 757 | 20 | |
Total NARL operating costs | 5,871 | 5,696 |